County Profile for Cascade - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 163,359,909 Total Charges 955,462,557
Fixed Assets 287,774,896 Contract Allowance 498,069,050
Other Assets 212,812,149 Operating Revenue 457,393,507
Total Assets 663,946,954 Operating Expenses 458,888,000
Current Liabilities 61,336,731 Operating Margin -1,494,493
Long Term Liabilities 228,301,405 Other Income 33,169,439
Total Equity 374,308,818 Other Expense 0
Total Liabilities and Equity 663,946,954 Net Profit or Loss 31,674,946

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,122 Revenue per Bed $1,604,889 Revenue per Person $457,393,507
Net Margin per Discharge ($131) Net Margin per Bed ($5,244) Net Margin per Person ($1,494,493)
Net Profit per Discharge $2,779 Net Profit per Bed $111,140 Net Profit per Person $31,674,946
Net Fixed Assets per Discharge $25,243 Net Fixed Assets per Bed $1,009,736 Net Fixed Assets per Bed $287,774,896
Long Term Debt per Discharge $20,026 Long Term Debt per Bed $801,058 Long Term Debt per Person $228,301,405
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 488 Net Fixed Assets 298 Population Estimate 1,151
Total Revenue 366 Long Term Liabilities 259 Total Patient Discharges 532
Net Margin 2,249 Total Patient Beds 467
Net Profit or Loss 355

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 34,566,172 66,174,306 0.5224
31 Intensive Care Unit 12,003,551 38,966,810 0.3080
32 Coronary Care Unit 0 0
43 Nursery 470,758 2,954,044 0.1594
44 Skilled Nursing Care 17,950,541 9,276,236 1.9351
50 Operating Room 20,731,295 83,615,280 0.2479
51 Recovery Room 1,656,853 7,882,747 0.2102
52 Labor and Delivery Room 3,174,497 10,764,146 0.2949

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 17,163,938 13 Nursing Administration 3,273,045
02,03 Captial Related - Movable Equipment 12,512,684 14 Central Services and Supply 3,753,192
04 Employee Benefits 10,779,806 15 Pharmacy 17,679,868
05 Administrative and General 47,933,290 16 Medical Records and Medical Library 2,837,011
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 12,393,227 18 Other General Service Expense 976,902
08,09 Laundry, Linen and Housekeeping 5,391,637 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,852,793 20,21,22,23 Education Programs 1,142,369
Total General Service Cost Centers 139,689,762

County Profile for Cascade - 2015